75
$1,350,000
3 bd · 3 ba · 1,170 sqft
5725 Sunfair Road, Joshua Tree, CA
Bryce Cano · Compass · on 3 MLSs
Est. $8,825/mo$581/sqft · 38 days on Realty
4
Beds
4
Baths
2,320
Sqft
2021
Built
2 UNIQUE STR HOMES on 7 Acres w/ room to build. 9.8% CAP. Perfect for 1031 and BONUS DEPRECIATION! $203K Gross, $132k NOI = 9.8% CAP. Financing $1.08M at 7%/30yr = ~$86.2k/yr debt service with 20% down $269K. Cash flow: ~$45.8k/yr = 17.0% cash-on-cash Tax: Cost Seg (if applicable) + 100% bonus depreciation - $285k yr 1 deduction ~$105k federal tax savings (37% bracket) Net cash in after tax savings: $269.8k - $105k = ~$165k Cash-on-cash on net cash: $45.8k $165k = ~27.8% (buyer verify w/ tax advisor) 2.5 miles to Downtown JT & 8 miles fr National Park West Entrance, this offering includes 2 architecturally distinctive hangar-style homes: "Desert Moon" and "Starship" builds 2021/2023 top-rated short-term rentals $203,000 gross 2025 revenue, approx $132,000 NOI. 1160 sqft each, 2/2B, 20ft ceiling, dramatic 15ft window walls framing desert/mountain views, two king ensuite bedrooms, immersive themed interiors, space pods and stargazing lofts, fenced private backyards with hot tubs, seasonal above-ground pools, propane fire pits, and outdoor dining. Each unit is steel constructed with closed-cell spray foam insulation and commercial-grade roofing membranes, exceptional energy efficiency (see expenses), superior durability against sun and wind, and an extremely low-maintenance ownership profile. Unlike much of the area, the property is served by municipal water and grid power no well, no water hauling, no off-grid complexity. Both units hold active San Bernardino County short-term rental registrations and carry high guest ratings (4.96 and 4.97 across 475+ combined reviews), wi
Listing record
Choose a source to show its complete, unblended listing record.
Showing San Diego MLS
San Diego MLS · Listing IG26196228
Courtesy of DEBRA HANNA BROKER
Listing agent
Debra Hanna
(909) 528-2512
The MLS (CLAW) · Listing IG26196228MR
Courtesy of DEBRA HANNA BROKER
Listing agent
Not provided
(909) 528-2512
California Regional Multiple Listing Service (CRMLS) · Listing IG26196228
Courtesy of DEBRA HANNA BROKER
Listing agent
Debra Hanna
(909) 528-2512
$269,800
Estimated monthly payment
$8,825/mo
Loan amount $1,079,200. Estimate only — your actual rate and payment depend on credit, location, and lender.
2026 roll
Within 2 miles of this home: 9 restaurants and cafés, 3 grocery stores, 2 parks and green spaces, and 5 transit stops.
Place data from OpenStreetMap.
Joshua Tree Saloon Bar & Grill
29 Palms Highway
Subway
29 Palms Highway
Country Kitchen
Joshua Tree Coffee
Sky High Pie
29 Palms Highway
Castañeda's Mexican Food
Mexican restaurant
Crossroads Cafe
29 Palms Highway
The Natural Sisters
29 Palms Highway
Joshua Tree Open Air Market
JT Trading Post
Joshua Tree Fleamarket
Sunburst Park
Sunburst Avenue
Community Park
Easterly Drive
White Feather Rd. & Hwy 62 (Medical Buildings)
White Feather Rd. & Hwy 62 (County Courthouse)
Hwy 62 & Bonair
Hwy 62 & Sunburst
Hwy 62 & Park Blvd
School ratings (A+ to F) from HJN community data.
Joshua Tree Elementary School
KG-6 · Regular · Morongo Unified School District
250 students · 22.9:1 student–teacher
Friendly Hills Elementary School
KG-6 · Regular · Morongo Unified School District
266 students · 22.6:1 student–teacher
Black Rock Alternative/Continuation
9-12 · Alternative/Other · Morongo Unified School District
122 students · 10.8:1 student–teacher
75
$1,350,000
3 bd · 3 ba · 1,170 sqft
5725 Sunfair Road, Joshua Tree, CA
Bryce Cano · Compass · on 3 MLSs
71$1,220,000
3 bd · 4 ba · 2,371 sqft
6736 Mount Shasta, Joshua Tree, CA
Amanda Jacobellis · Bayside · on 2 MLSs
54$1,160,000
4 bd · 4 ba · 1,728 sqft
7030 Mile Square Rd, Joshua Tree, CA
Bayside · on 3 MLSs
Price Reduced64$1,299,999
3 bd · 4 ba · 1,955 sqft
66245 Del Oro, Joshua Tree, CA
Coldwell Banker Roadrunner Realty · on 3 MLSs
Price Reduced72$1,030,000
4 bd · 3 ba · 2,262 sqft
62290 Crestview Drive, Joshua Tree, CA
Faisal Alserri · Sharon Rose Realty, Inc. · on 2 MLSs
71$1,700,000
5 bd · 5 ba · 3,390 sqft
8022 Wesley Rd, Joshua Tree, CA
Coldwell Banker West
The MLS (CLAW)
California Regional Multiple Listing Service (CRMLS)This content last refreshed on 2026-10-16 02:09:25 UTC. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available.
San Diego MLS



